ROI Blueprint

Model the upside before the first call.

A property-specific blueprint in 60 seconds. Tune every assumption, see exactly where the lift comes from, and email yourself the result.

Jump to calculator

Build a blueprint

Four space types. One number that changes the meeting.

Pick your property type. Tune count, rate, and the baseline → projection range for every space type. The lift IS projection minus baseline — no hidden multipliers.

Property type:
Hotel
Coworking
Mixed-use
Pod manufacturer (OEM)

Meeting rooms

  • Number of meeting rooms: 4
  • Avg rate $/hr: $75/hr
  • Today: 25%
  • With ZS: 55%

Today:
$270,000/yr
With ZenSpace:
$594,000/yr
Net new: +$324,000 / yr

Pods / booths

  • Number of pods / booths: 6
  • Avg rate $/hr: $25/hr
  • Today: 18%
  • With ZS: 50%

Today:
$97,200/yr
With ZenSpace:
$270,000/yr
Net new: +$172,800 / yr

Open bays / partitions

  • Number of open bays / partitions: 0
  • Avg rate $/hr: $35/hr
  • Today: 20%
  • With ZS: 45%

Today:
$0/yr
With ZenSpace:
$0/yr
Net new: —

Cabanas / outdoor

  • Number of cabanas / outdoor: 2
  • Avg rate $/hr: $120/hr
  • Today: 15%
  • With ZS: 40%

Today:
$129,600/yr
With ZenSpace:
$345,600/yr
Net new: +$216,000 / yr

Operating hours / day: 10h

Operating days / month: 30

Today (annual):
$496,800
With ZenSpace (annual):
$1,209,600
Net new (annual):
$712,800

Across your 12 spaces, ZenSpace lifts utilization from 20% to 50%

Per-type contribution to net new

  • Meeting rooms × 4 + $324,000
  • Pods / booths × 6 + $172,800
  • Open bays / partitions × 0 —
  • Cabanas / outdoor × 2 + $216,000

Less ZenSpace platform cost:
12 spaces × $99/mo × 12 = $14,256/yr

Net after platform cost:

$698,544 annual

Methodology

How we got the numbers.

Lift defaults are derived from the ZenSpace Events network and 2 hotel pilots. Your actual numbers will differ. Here's the math, transparently.

How the math works

Where the lift assumption defaults come from

Why per-space-type

Why no rate uplift

Why we subtract platform cost

How the breakdown bars are calculated

What's not modeled

How conservative is this estimate

Take it with you

Two ways to save it. Pick your favorite.

  • Download PDF: One-page summary with your numbers, assumptions, and a CTA on the back. Generated in your browser — never leaves your machine.
  • Copy shareable link: Encodes your sliders into the URL. Paste it to your CFO, partner, or yourself — they'll see the same scenario.

Get the blueprint in your inbox.

Sliders too good to be true? Email the blueprint to yourself, share with your CFO, and book a call when you're ready.